Room 1.3.6 · Xenon therapy room
Industry analytical passport of room type Medical procedure / infusion room. Full profile of architectural TEP, medical equipment specification (CapEx), MEP engineering loads (HVAC, electrical, water supply and drainage), resort price benchmarks and unit economics financial model.
🏛 1. Architectural and planning parameters and zoning
Total area: 18.0 m²Building requirements and finishing materials (SanPiN)
Functional zone schedule (3 zones)
| Functional zone | Area | Purpose and technological equipment |
|---|---|---|
| Specialist's consultation and work area | 5.4 m² | Physician/nursing workstation, documentation and MIS |
| Procedure and treatment zone | 9.9 m² | Procedure and device treatment zone for 1 station |
| Preparation and disinfection area | 2.7 m² | Storage of sterile consumables and disinfectants |
⚡ 2. Engineering and technology profile (MEP)
Electrical 7.15 kW · HVAC +3.0/-3.0Electrical (power supply)
- Installed power:
- 7.15 kW
- Design power (Kd=0.72):
- 5.15 kW
- Cable lines:
- 2 beams
- Distribution board:
- 230V / 50Hz (dedicated medical distribution board)
- Residual current protection (RCD):
- Individual medical type 'A' RCDs 10 mA / 30 mA
- Medical UPS:
- None kVA (None min)
HVAC (ventilation & SanPiN)
- SanPiN cleanliness class:
- Class B (cleanrooms)
- Supply air exchange:
- +3.0 ACH
- Exhaust air exchange:
- -3.0 ACH
- Temperature:
- 20-22°C
- Humidity:
- 45-55%
- Gas destruction:
- General ventilation filtration
Water supply & drainage and safety
- Cold/hot water points:
- 1 stations (elbow-operated)
- Floor drains:
- 1 pcs (dry trap)
- Water treatment:
- Standard cold water filtration
- Clinical and technological rationale for synergy
- Automatic fire alarm, type 2-3 warning and evacuation system, powder/gas fire extinguishers
- Nurse call system:
- Installed at stations
🔬 3. Medical and spa equipment specification (CapEx)
2 643 400 ₽| № | Equipment name | Brand / Manufacturer | Country | Ministry of Health registration certificate | Qty | Unit price | Amount (CapEx) |
|---|---|---|---|---|---|---|---|
| 1 |
Electric procedure chair
Ergonomic multi-section procedure chair with electric adjustment of backrest tilt, height and footrest for maximum patient comfort during long sessions. |
— | — | Registration certificate not stated | 2 | 220 000 ₽ | 440 000 ₽ |
| 2 |
NobiliXe therapeutic xenon system
A system for inhaled xenon therapy with automatic control of gas mixture parameters in analgesic and sedative protocols. ★ HERO HIGH-TECH |
InertGas Medical | Russia | Registration certificate not stated | 1 | 1 740 000 ₽ | 1 740 000 ₽ |
| 3 |
Electric procedure chair
Ergonomic multi-section procedure chair with electric adjustment of backrest tilt, height and footrest for maximum patient comfort during long sessions. |
— | — | Registration certificate not stated | 1 | 220 000 ₽ | 220 000 ₽ |
| 4 |
Physician's workstation
Ergonomic furniture set for a specialist physician (desk, chair with lumbar support, patient chair, document cabinet) for consultations. |
— | — | Registration certificate not stated | 1 | 80 000 ₽ | 80 000 ₽ |
| 5 |
Personal computer with printer / MFP
Workstation connected to the MIS, the secure EGISZ network and peripherals for maintaining electronic records and generating reports and prescriptions. |
— | — | not a medical device | 1 | 150 000 ₽ | 150 000 ₽ |
| 6 |
Elbow-operated medical dispenser
Wall-mounted elbow-operated contactless dispenser for hygienic and surgical antiseptic hand treatment of medical staff with liquid disinfectant. |
— | — | FSR 2011/12142 dated 30.04.2019 | 2 | 3 200 ₽ | 6 400 ₽ |
| 7 |
OBR-30 recirculating irradiator
Closed-type ozone-free bactericidal ultraviolet recirculator for continuous air disinfection in the presence of people in accordance with SanPiN 2.1.3678-20. |
— | — | FSR 2012/13558 dated 28.06.2012 | 1 | 7 000 ₽ | 7 000 ₽ |
| Equipment specification total: | 2 643 400 ₽ | ||||||
Key flagship systems of the treatment room (Hero High-Tech)
NobiliXe therapeutic xenon system
InertGaz Medical (Russia) · 1.5 kW
A system for inhaled xenon therapy with automatic control of gas mixture parameters in analgesic and sedative protocols.
📋 4. Medical services nomenclature and clinical protocols
1 services| Code | Unified directory service | Market median | Facilities | Procedure passport |
|---|---|---|---|---|
| A11.09.007 | Xenon therapy | 42 050 ₽ | 2 | Passport → |
📊 5. Comparative price benchmarking of leading resorts in Russia
Price analytics in the Knowledge BaseSummary price statistics by service category (10 resorts in Russia)
| Category | Min | P25 | Median P50 | P75 | Max | Segment leader | MEDISPA rec. |
|---|---|---|---|---|---|---|---|
| Xenon therapy | 350 ₽ | 600 ₽ | 1 200 ₽ | 2 800 ₽ | 5 350 ₽ | Medical Spa / Premium segment | 2 950 ₽ |
💰 6. Unit economics financial model and payback scenario analysis
Payback 1.2 mo| Model scenario | OCC occupancy | Visits/year | Revenue per year | Gross profit (60%) | CapEx payback |
|---|---|---|---|---|---|
| Conservative | 35% | 1 260 | 52 983 000 ₽ | 31 789 800 ₽ | 2.1 mo |
| Base (MEDISPA.PRO plan) | 60% | 2 160 | 90 828 000 ₽ | 54 496 800 ₽ | 1.2 mo |
| Optimistic | 75% | 2 700 | 113 535 000 ₽ | 68 121 000 ₽ | 1.0 mo |
Calculated from the room's procedures: average ticket 42 050 ₽ is the mean of the market medians of 1 of 1 profile procedures; average slot 60 min including service time (norm 30 / 60 min, special procedures by duration); capacity 1 station × 10 h × 360 days (300 h per month = 100 % utilisation) = 3 600 sessions per year. Session duration and margin are planning assumptions.
📚 7. International evidence base (PubMed Evidence Base)
2 studiesCanonical 5P medicine protocols & PRISMA systematic analysis (1)
Evidence HubTherapeutic xenon inhalation therapy protocol
Clinical rationale: Closed-circuit xenon-oxygen inhalations to block NMDA receptors and eliminate autonomic exhaustion.
🔄 8. End-to-end patient pathway and interdisciplinary synergy
4 stages| Pathway stage | Linked treatment room | Fire safety: |
|---|---|---|
| Admission diagnostics | 1.2.1 Ultrasound and functional diagnostics room | Screening of baseline morphofunctional status, exclusion of contraindications and mapping of treatment areas. |
| Medical case conference | 1.1.1 Integrative preventive medicine physician's office | Development of a personalised rehabilitation programme and prescription of treatment courses. |
| Metabolic synergy | 1.3.1 Treatment room for infusion and ozone therapy (IV-Therapy) | Support of the cellular antioxidant pool and mitochondrial energy metabolism to enhance response to the treatment. |
| Effectiveness monitoring | 3.1.1 Comprehensive check-up monitoring and bioimpedance room | Assessment of changes in phase angle, extracellular water balance and autonomic tone after completing the course. |
📜 9. Regulatory and licensing status and medical staff requirements
2 staff rolesRussian Ministry of Health regulatory framework
Russian Ministry of Health licensing: primary specialised pre-medical and medical primary healthcare in the following specialities: General Medicine, Nursing, Physiotherapy, Ozone Therapy.
SanPiN: SanPiN 2.1.3678-20 "Sanitary and epidemiological requirements for the operation of premises, buildings and structures in the course of medical activity", Section IV.
5P medicine & integrative concept profile:
- M0: Fundamentals of integrative preventive medicine — Basic functional diagnostics, dietetics, assessment of somat...
- M6: Cellular biogenesis, mitochondrial health & Longevity: activation of mitochondrial biogenesis (PGC-1α), optimisation of tissue...
Staffing and qualification requirements
Higher medical education, a valid specialist certificate and certification in integrative preventive 5P medicine
Secondary vocational medical education, 'Nursing' certificate, authorisation to perform specialised procedures
💡 10. Frequently Asked Questions & Engineering Specifications
2 verified answersQ1 What are the space programme and MEP requirements for room Xenon therapy room?
The planned net usable area for room 1.3.6 (Xenon therapy room) is 18.0 sqm (Class B). HVAC ventilation requires 3.0 air exchanges per hour inflow and 3.0 outflow, with an electrical connected load of 7.15 kW.
Q2 What is the CapEx budget and estimated payback for room Xenon therapy room?
Equipment CapEx is estimated at 2 643 400 ₽, fitout at 2 970 000 ₽, with an estimated payback of 1.2 mo across 1 treatment station(s).